County Profile for Hillsborough - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 454,637,129 Total Charges 3,180,060,035
Fixed Assets 459,230,429 Contract Allowance 1,956,637,597
Other Assets 593,408,215 Operating Revenue 1,223,422,438
Total Assets 1,507,275,773 Operating Expenses 1,173,079,672
Current Liabilities 205,329,753 Operating Margin 50,342,766
Long Term Liabilities 700,615,861 Other Income 105,710,945
Total Equity 601,330,159 Other Expense 5,906,230
Total Liabilities and Equity 1,507,275,773 Net Profit or Loss 150,147,481

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,008 Revenue per Bed $1,715,880 Revenue per Person $1,223,422,438
Net Margin per Discharge $1,358 Net Margin per Bed $70,607 Net Margin per Person $50,342,766
Net Profit per Discharge $4,051 Net Profit per Bed $210,586 Net Profit per Person $150,147,481
Net Fixed Assets per Discharge $12,390 Net Fixed Assets per Bed $644,082 Net Fixed Assets per Bed $459,230,429
Long Term Debt per Discharge $18,903 Long Term Debt per Bed $982,631 Long Term Debt per Person $700,615,861
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 237 Net Fixed Assets 206 Population Estimate 1,151
Total Revenue 170 Long Term Liabilities 102 Total Patient Discharges 221
Net Margin 137 Total Patient Beds 218
Net Profit or Loss 96

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 179,336,925 174,782,247 1.0261
31 Intensive Care Unit 32,523,153 33,429,025 0.9729
32 Coronary Care Unit 0 0
43 Nursery 21,764,560 32,089,968 0.6782
44 Skilled Nursing Care 0 0
50 Operating Room 80,261,862 333,934,926 0.2404
51 Recovery Room 13,191,279 34,780,879 0.3793
52 Labor and Delivery Room 15,951,212 29,968,348 0.5323

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 32,329,483 13 Nursing Administration 7,461,029
02,03 Captial Related - Movable Equipment 34,272,882 14 Central Services and Supply 5,141,777
04 Employee Benefits 77,212,198 15 Pharmacy 9,526,068
05 Administrative and General 219,439,613 16 Medical Records and Medical Library 13,453,401
06 Maintenance and Repairs 14,839,501 17 Social Services 11,043,946
07 Operation of Plant 14,341,340 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,485,155 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,485,035 20,21,22,23 Education Programs 654,096
Total General Service Cost Centers 463,685,524

County Profile for Hillsborough - 2016